Using the recent news releases regarding your corporation plus the common-sized financial statements and industry averages, present and support your hypothesis (e.g., prediction, expectation) for this
Running head: INCOME STATEMENTS AND BALANCE SHEETS 1
Abstract
Synnex is a leading provider of business process solutions to organizations in different parts of the world. The company has existed for over 30 years and provides a variety of business solutions, including technological services, marketing, financial services, and supply chain improvement. The company has recorded tremendous growth since it was founded in 1980 through both the acquisitions of clients in new markets as well as the purchase of other business solution providers in different markets. Currently, the company operates in more than 40 countries and has more than 600 clients. Abstract is incomplete.
Keywords: are missing
Income Statements and Balance Sheets for Synnex Corporation
Introduction
Synnex Corporation offers a variety of business service processes to its clients that include supply chain management, provision of technological services, specialized marketing services, and financial assistance. The company aims at improving the efficiency of its clients’ business processes by introducing new technologies that simplify business processes and result in cost savings. It offers specialized marketing services that are intended to improve the reach of its clients in different markets. In addition, the company also provides financial assistance that can enable its client to immediately take advantage of existing market opportunities. Due to the number of services offered to clients the recent earnings released by the organization show its expansion both in market share and in revenue. According to projections made by the company, revenues are expected to grow by over $300 million to total $5.85 billion by the end of the third quarter of 2019 (Synnex, 2019). Concisely, Synnex Corporation has had positive financial trend over the years, The material in this paragraph before this comment does not belong in the introductory paragraph. The Week 5 versions must include the history as a section of the paper and not as part of the abstract. the paper highlights the income statement and balance sheets for the organization to show the trends of the financial performance of the organization starting from the year 2016 to 2018. The first section explains the trend of the elements in the income statement while the second section explains the trends of the liabilities and assets included in the balance sheet. The last section of the paper is the conclusion. The last three sections of the paper must be the conclusions, recommendations and then summary. Under each of these headings there must be a minimum of a paragraph.
Description of Corporation
History of Corporation
Net Income for the last three years
Common Sized Financial Statements
Income Statement
Income Statement
Common Sized Statements | |||
| 2018 | 2017 | 2016 |
Revenue | (20035225) 100% | (17041091) 100% | (14061837) 100% |
Expenses | (19314725) 96.4038% | (16448164) 96.5206% | (13612103) 96.8017% |
Operating Income | (720500) 3.5962% | (592927) 3.4794% | (449734) 3.1983% |
Depreciation | (100955) 0.5039% | (80705) 0.4736% | (65803) 0.4680% |
EBITDA | (821455) 4.1001% | (673632) 3.9530% | (515537) 3.6662% |
Diluted EPS | (10.89) 0.0001% | (8.86) 0.0001% | (7.04) 0.0001% |
A common size analysis of the company’s financial statements indicates that the expenses of the company have been reducing steadily from 2016 to 2018. This indicates that management is efficiently managing internal processes and as a result the operating expenses are decreasing. The operating income of the company has also been steadily increasing, as shown by the increase in operating income earned each year as a percentage of revenue. The operating income recorded by the company increased from 3.2% of the revenue in 2016 to 3.5% of the revenue in 2018 (Synnex, 2019b,). The increase is attributed to the decrease in the operating expenses of the company as well as the growth in the total revenues earned by the company from 2016 to 2018.
The depreciation expense recorded by the company increased steadily from 2016 to 2018, which means that the company has been investing in new equipment and machinery. The depreciation expense as a percentage of revenue increased from 0.46% in 2016 to 0.5% in 2018. The earnings made by the company also increased from 2016 to 2018. This is shown by the increase in the EBITDA of the company from 3.7% in 2016 to 4.1% in 2018. The increase is attributed to the growth in the revenues of the company as well as the reduction of operating expenses during the three years. The EPS of the company increased significantly over the three years. The EPS increased from 7.04 in 2016 to 10.89 in 2018, which indicates increasing profitability.
Balance Sheet
Balance Sheets
2016 | 2017 | 2018 | ||||||||||
USD | USD | USD | ||||||||||
ASSETS | ||||||||||||
Cash and Cash Equivalents | 380,417 | 7.3 | 550,688 | 7.54 | 454,694 | 3.96 | ||||||
Restricted cash | 6,265 | 0.12 | 5,837 | 0.08 | 7,126 | 0.06 | ||||||
Short-term investments | 5,109 | 0.10 | 5,475 | 0.07 | 2,581 | 0.02 | ||||||
Account receivable, net | 1,756,494 | 33.68 | 2,846,371 | 36.97 | 3,855,431 | 33.53 | ||||||
Receivable from related parties | 102 | 0.00 | 77 | 0.00 | 65 | 0.00 | ||||||
Inventories | 1,741,734 | 33.40 | 2,162,226 | 28.09 | 2,518,219 | 21.94 | ||||||
Other Current Assets | 104,609 | 2.00 | 168,704 | 261,536 | 2.28 | |||||||
Total current assets | 3,995,030 | 76.60 | 5,739,778 | 74.56 | 7,099,753 | 61.84 | ||||||
Property and Equipment | 312,716 | 6.00 | 346,589 | 4.50 | 571,326 | 4.98 | ||||||
Goodwill | 486,239 | 9.32 | 872,641 | 11.34 | 2,203,316 | 19.19 | ||||||
Intangible assets | 298,550 | 5.73 | 583,051 | 7.57 | 1,377,305 | 12.00 | ||||||
Deferred tax assets | 58,564 | 1.12 | 31,087 | 0.41 | 76,508 | 0.67 | ||||||
Other assets | 64,182 | 1.23 | 124,780 | 1.62 | 152,227 | 1.326 | ||||||
Total assets | 5,215,281 | 100 | 7,698,526 | 100 | 11,480,434 | 100 | ||||||
LIABILITIES |
|
| ||||||||||
Current Liabilities | ||||||||||||
Borrowings, current | 362,989 | 11.20 | 805,471 | 14.88 | 833,216 | 10.35 | ||||||
Accounts payable | 1,683,155 | 51.96 | 2,626,720 | 48.51 | 3,025,197 | 37.59 | ||||||
Payable to related parties | 30,679 | 0.95 | 16,888 | 0.31 | 22,905 | 0.25 | ||||||
Accrued compensation and benefits | 165,585 | 5.11 | 204,665 | 3.78 | 358,352 | 4.83 | ||||||
Other Accrued liabilities | 217,127 | 6.70 | 354,104 | 6.54 | 613,449 | 7.62 | ||||||
Income taxes payable | 17,097 | 0.53 | 33,359 | 0.62 | 41,322 | 0.51 | ||||||
Total current Liabilities | 2,476,532 | 18.90 | 4,041,207 | 74.63 | 4,894,441 | 60.81 | ||||||
Long-term borrowings | 601,095 | 19.00 | 1,136,089 | 20.98 | 2,622,782 | 32.59 | ||||||
Other Long-term liabilities | 103,217 | 19.11 | 124,008 | 2.29 | 325,119 | 4.04 | ||||||
Deferred tax liabilities | 58,639 | 19.21 | 113,527 | 2.10 | 206,024 | 2.56 | ||||||
Total Liabilities | 3,239,483 | 100 | 5,414,831 | 100 | 8,048,366 | 100 | ||||||
STOCKHOLDER'S EQUITY |
|
|
|
|
|
| ||||||
Preferred stock | ||||||||||||
Common stock | 41 | 0.00 | 41 | 0.00 | 51 | 0.00 | ||||||
Additional paid-in capital | 440,713 | 20.49 | 467,948 | 20.49 | 1,512,203 | 44.06 | ||||||
Treasury stock | -67,262 | -3.38 | -77,133 | -3.38 | -149,533 | -4.36 | ||||||
Accumulated other comprehensive income | -93,116 | -2.71 | -61,919 | -2.71 | -126,288 | -3.68 | ||||||
Retained earnings | 1,695,400 | 85.60 | 1,954,758 | 85.60 | 2,195,635 | 64.00 | ||||||
Total equity | 1,975,798 | 100 | 2,283,695 | 100 | 3,432,068 | 100 |
The organization’s assets increased from $5,215,281 in 2016 to $11,480,434 in 2018; the assets increased by more than 100%. The organization’s liabilities increased from $3,239,483 in 2016 to $ 8048366 in 2018. The total equity increased from $1,975,798 to $3,432,068 in 2018. The results show that the organization expanded in terms of assets by acquiring new property, equipment, and gaining goodwill. However, the liabilities were controlled; hence, they did not increase drastically as to reduce the total equity.
Conclusions
The financial report for Synnex Corporation shows that its expansion is due to strategic management that focused on increasing its efficiency that led to reduced expenses. Furthermore, the organization’s management was strategic in their business process, which led to increase in accounts receivable and invested in new property.
Recommendations
Summary
It is recommended (but not required) that you email your discussion postings and/or assignments [email protected]
You can and should (but you are not required to) submit one item to the Writing Studio each week for this and future courses.
The form to use when you submit your work to the Writing Studio is in the Start Here area of our course. It is required to submit your work with this form using your Keiser University email account.
The Keiser University Writing Studio has help for you regarding APA. The Keiser University Writing Studio will help with your goal of continuously improving your writing skills.
You are not fully meeting the University writing standards and requirements.
You should have and/or acquire a personal copy of the APA Manual 6th edition. You are not expected to memorize APA Style. You are expected to look up and apply the writing requirements in this and all future courses. One of my favorite websites is the Purdue Online Writing Lab (OWL) to quickly look up formatting and other writing requirements under APA Style. Here is the URL to the basics of reference list presentation: https://owl.english.purdue.edu/owl/resource/560/05/ Here is the URL to the basics of citation: https://owl.purdue.edu/owl/research_and_citation/apa_style/apa_formatting_and_style_guide/in_text_citations_the_basics.html
References must be presented in full form, which you have not done.
Synnex Corporation (2019). FY19 Earnings. Web. Accessed on 4/8/2019
Synnex Corporation (2019b). Form 10-K :Annual Report. Web. Accessed on 4/8/2019