Part 1 Read the “Widget Company Performance Report” document, provided with this Assessment. Imagine that you are the manager of the production department at the Widget Company and you have been asked
Widget Company Manufacturing Overhead Performance Report For Month Ended June 20XX | ||||||||||
Static Budget at 6,000 units | Actual | Variance (Actual—Static Budget) | Flexible Budget at 6,500 units | Variance (Actual—Flexible Budget) | ||||||
Revenue | $ 60,000 | $ 63,240 | $ 3,240 | F | $ 65,000 | $ (1,760) | ||||
Less: | ||||||||||
Variable costs | 27,000 | 31,200 | 4,200 | U | 29,250 | 1,950 | ||||
Contribution Margin | $ 33,000 | $ 32,040 | $ (960) | U | $ 35,750 | $ (3,710) | ||||
Less: | ||||||||||
Fixed costs | 24,000 | 25,000 | 1,000 | U | 24,000 | 1,000 | ||||
Profit | $ 9,000 | $ 7,040 | $ (1,960) | U | $ 11,750 | $ (4,710) | ||||