please answer the attached questions
Question 1 (25 marks) – Incremental Analysis
Kona Company manufactures plastic plates. For 2021, the company reported the following operating results while operating at 70% of plant capacity:
Sales (20,000 units) $100,000
Cost of goods sold 65,000
Gross profit 35,000
Operating expenses 20,000
Net income $15,000
An analysis of costs and expenses reveals that variable cost of goods sold is $1.80 per unit and variable operating expenses are $0.20 per unit. In January 2022, Kona Company receives a special order for 5,000 plates at $4 each from a major party shop. Acceptance of the order would result in $1,000 of shipping costs but no increase in fixed expenses.
Instructions
Prepare an incremental analysis for the special order. Should Kona accept a special order? Prepare a complete work for full mark. (13 marks)
When do managers perform incremental analysis? What are five common types of decisions involving incremental analysis? Provide an example for each type for full mark. (12 marks)
Question 2 (25 marks) – Budgeting Activities
Part I
Prepare a flexible budget report for 2023 based on the information below. Provide full calculation steps for full mark. (14 marks)
Cost | Budget at 4,000 Units | Actual Amounts at 4,500 Units |
Direct materials | $185,000 | $188,000 |
Direct labour | 226,000 | 250,000 |
Indirect labour | 22,000 | 25,000 |
Indirect materials | 14,000 | 16,000 |
Cost | Budget at 4,000 units | Variance | Flexible Budget
| Variance | Actual at 4,500 units |
Direct materials | $185,000 |
|
|
| $188,000 |
Direct labour | 226,000 |
|
|
| 250,000 |
Indirect labour | 22,000 |
|
|
| 25,000 |
Indirect materials | 14,000 |
|
|
| 16,000 |
total |
|
|
|
|
|
Part II
LUX Company makes lamps, for which the following standards have been developed:
Direct Costs
| Standard Inputs Expected for Each Unit of Output | Standard Price Expected per Unit of Output |
Direct materials | 3 kilograms | $35 per kilogram
|
Direct labour | 2 hours | $16 per hour
|
During March, production of 210 lamps was expected, but 200 lamps were completed. Direct materials purchased and used were 620 kilograms at an actual price of $34 per kilogram. Direct labour cost for the month was $8,500, and the actual pay per hour was $17.
Compute the direct-material price variance for March. (4 marks)
Compute the direct-material quantity variance for the month of March. (4 marks)
What is total direct material variance? (3 marks)
Question 3 (25 marks) – Capital Budgeting
Annual cash inflows from two competing investment opportunities are given below. Investment A requires $123,000 initial investment and Investment B requires $115,000. Steal Company has a doubt about which investment opportunity is going to provide a higher return to the company.
Year | Investment A | Investment B |
2021 | $45,000 | 50,000 |
2022 | 42,000 | 48,000 |
2023 | 41,000 | 44,000 |
Required:
Compute the present value of the cash inflows for each investment using a 11% discount rate. Show the calculation steps for the full mark along with the formula. (8 marks)
| Amount of Cash Flows | Present Value of Cash Flows | |||
Year(s) | Investment A | Investment B | Investment A | Investment B | |
2021 | $45,000 | 50,000 |
|
| |
2022 | 42,000 | 48,000 |
|
| |
2023 | 41,000 | 44,000 |
|
| |
Total |
|
|
|
|
Compute the Net Present Value (NPV). (6 marks)
| Investment A | Investment B |
Present Value of Cash Flows
|
|
|
Initial Cost
|
|
|
Net Present Value (NPV)
|
|
|
What is difference between NPV and Payback period? Explain each method briefly and highlight their differences. (11 marks)
Question 4 (25 marks) – Reporting for control
WOW Company has the following information for its 2021 fiscal period:
Sales | $650,000 |
Operating Income | $325,000 |
Shareholders' Equity | $610,000 |
Average Operating Assets | $880,000 |
Minimum Required Rate of Return | 25% |
Gross profit rate | 35% |
Required:
What is WOW’ s residual income? Briefly explain your findings. (5 marks)
What is WOW’ s return on investment (ROI)? Briefly explain your findings. (5 marks)
Explain responsibility centres and provide an example for each centre? (10 marks)