please answer the attached questions

Question 1 (25 marks) – Incremental Analysis 

 

Kona Company manufactures plastic plates. For 2021, the company reported the following operating results while operating at 70% of plant capacity: 

 

Sales (20,000 units) $100,000 

Cost of goods sold   65,000 

Gross profit 35,000 

Operating expenses   20,000 

Net income $15,000 

 

An analysis of costs and expenses reveals that variable cost of goods sold is $1.80 per unit and variable operating expenses are $0.20 per unit. In January 2022, Kona Company receives a special order for 5,000 plates at $4 each from a major party shop. Acceptance of the order would result in $1,000 of shipping costs but no increase in fixed expenses. 

 

Instructions 

 

  1. Prepare an incremental analysis for the special order. Should Kona accept a special order? Prepare a complete work for full mark.  (13 marks) 

  1. When do managers perform incremental analysis? What are five common types of decisions involving incremental analysis? Provide an example for each type for full mark.  (12 marks) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Question 2 (25 marks) – Budgeting Activities 

Part I  

Prepare a flexible budget report for 2023 based on the information below.  Provide full calculation steps for full mark. (14 marks) 

Cost 

Budget at 4,000 Units 

Actual Amounts at 4,500 Units 

Direct materials 

$185,000 

$188,000 

Direct labour 

226,000 

250,000 

Indirect labour 

22,000 

25,000 

Indirect materials 

14,000 

16,000 

 

Cost 

Budget at 4,000 units 

Variance 

Flexible Budget  

 

Variance 

Actual at 4,500 units 

Direct materials 

$185,000 

 

 

 

 

$188,000 

Direct labour 

226,000 

 

 

 

 

250,000 

Indirect labour 

22,000 

 

 

 

 

25,000 

Indirect materials 

14,000 

 

 

 

 

16,000 

total 

 

 

 

 

 

 

 

Part II 

LUX Company makes lamps, for which the following standards have been developed: 

 

Direct Costs 

 

Standard Inputs 

Expected for Each 

Unit of Output 

Standard Price 

Expected per 

Unit of Output 

Direct materials 

3 kilograms 

$35 per kilogram 

 

Direct labour 

2 hours 

$16 per hour 

 

 

During March, production of 210 lamps was expected, but 200 lamps were completed. Direct materials purchased and used were 620 kilograms at an actual price of $34 per kilogram. Direct labour cost for the month was $8,500, and the actual pay per hour was $17. 

 

  1. Compute the direct-material price variance for March. (4 marks) 

  1. Compute the direct-material quantity variance for the month of March. (4 marks) 

  1. What is total direct material variance? (3 marks) 

 

 

 

Question 3 (25 marks) – Capital Budgeting 

Annual cash inflows from two competing investment opportunities are given below. Investment A requires $123,000 initial investment and Investment B requires $115,000. Steal Company has a doubt about which investment opportunity is going to provide a higher return to the company.  

 

Year 

Investment A 

Investment B 

2021 

$45,000 

50,000 

2022 

42,000 

48,000 

2023 

41,000 

44,000 

 

Required: 

  1. Compute the present value of the cash inflows for each investment using a 11% discount rate. Show the calculation steps for the full mark along with the formula. (8 marks) 

 

 

Amount of Cash Flows 

Present Value of Cash Flows 

Year(s) 

Investment A 

Investment B 

Investment A 

Investment B 

2021 

$45,000 

50,000 

 

 

 

2022 

42,000 

48,000 

 

 

 

2023 

41,000 

44,000 

 

 

 

Total 

 

 

 

 

 

 

  1. Compute the Net Present Value (NPV). (6 marks) 

 

 

Investment A 

Investment B 

Present Value of Cash Flows 

 

 

 

Initial Cost 

 

 

 

Net Present Value (NPV) 

 

 

 

 

 

  1. What is difference between NPV and Payback period? Explain each method briefly and highlight their differences.  (11 marks) 

 

Question 4 (25 marks) – Reporting for control 

WOW Company has the following information for its 2021 fiscal period: 

Sales 

$650,000 

Operating Income 

$325,000 

Shareholders' Equity 

$610,000 

Average Operating Assets 

$880,000 

Minimum Required Rate of Return 

25% 

Gross profit rate 

35% 

Required: 

  1. What is WOW’ s residual income? Briefly explain your findings. (5 marks) 

 

  1. What is WOW’ s return on investment (ROI)? Briefly explain your findings. (5 marks) 

 

  1. Explain responsibility centres and provide an example for each centre? (10 marks)