Production Planning with Excel
Region 1 2015 Sales Summary
Product 1 | Product 2 | Product 3 | Product 4 | Product 5 | Product 6 | Product 7 | |
Jan, 2015 | |||||||
Forecast Sales | 10 | 20 | 12 | 20 | 34 | ||
Actual Sales | 12 | 21 | 12 | 21 | 36 | ||
Feb, 2015 | |||||||
Forecast Sales | 10 | 22 | 11 | 22 | 35 | ||
Actual Sales | 11 | 23 | 11 | 23 | 40 | ||
Mar, 2015 | |||||||
Forecast Sales | 11 | 22 | 14 | 22 | 41 | ||
Actual Sales | 11 | 22 | 11 | 22 | 45 | ||
Apr, 2015 | |||||||
Forecast Sales | 12 | 24 | 12 | 12 | 24 | 12 | 47 |
Actual Sales | 13 | 25 | 13 | 13 | 25 | 13 | 50 |
May, 2015 | |||||||
Forecast Sales | 12 | 24 | 12 | 10 | 24 | 12 | 49 |
Actual Sales | 11 | 23 | 13 | 11 | 23 | 13 | 54 |
Jun, 2015 | |||||||
Forecast Sales | 12 | 23 | 15 | 12 | 23 | 15 | 50 |
Actual Sales | 12 | 24 | 16 | 12 | 24 | 16 | 56 |
Jul, 2015 | |||||||
Forecast Sales | 13 | 23 | 18 | 13 | 23 | 18 | 52 |
Actual Sales | 15 | 24 | 20 | 15 | 24 | 20 | 56 |
Aug, 2015 | |||||||
Forecast Sales | 13 | 24 | 18 | 13 | 24 | 18 | 57 |
Actual Sales | 15 | 24 | 20 | 15 | 24 | 20 | 60 |
Sep, 2015 | |||||||
Forecast Sales | 14 | 23 | 16 | 14 | 23 | 16 | 59 |
Actual Sales | 15 | 25 | 16 | 15 | 25 | 16 | 59 |
Oct, 2015 | |||||||
Forecast Sales | 15 | 24 | 12 | 15 | 24 | 12 | 61 |
Actual Sales | 16 | 26 | 11 | 16 | 26 | 11 | 62 |
Nov, 2015 | |||||||
Forecast Sales | 15 | 25 | 15 | 25 | 65 | ||
Actual Sales | 16 | 27 | 16 | 27 | 66 | ||
Dec, 2015 | |||||||
Forecast Sales | 14 | 26 | 14 | 26 | 60 | ||
Actual Sales | 15 | 28 | 15 | 28 | 61 |
Region 2 2015 Sales Summary
Product 1 | Product 2 | Product 3 | Product 4 | Product 5 | Product 6 | Product 7 | |
Jan, 2015 | |||||||
Forecast Sales | 12 | 19 | 20 | 35 | |||
Actual Sales | 13 | 22 | 11 | 22 | 35 | ||
Feb, 2015 | |||||||
Forecast Sales | 13 | 23 | 10 | 22 | 37 | ||
Actual Sales | 12 | 24 | 13 | 24 | 40 | ||
Mar, 2015 | |||||||
Forecast Sales | 12 | 21 | 10 | 21 | 39 | ||
Actual Sales | 12 | 24 | 14 | 21 | 43 | ||
Apr, 2015 | |||||||
Forecast Sales | 14 | 23 | 13 | 11 | 25 | 13 | 50 |
Actual Sales | 13 | 21 | 12 | 12 | 23 | 14 | 48 |
May, 2015 | |||||||
Forecast Sales | 14 | 25 | 13 | 11 | 25 | 14 | 49 |
Actual Sales | 12 | 22 | 14 | 10 | 23 | 13 | 50 |
Jun, 2015 | |||||||
Forecast Sales | 15 | 26 | 14 | 13 | 24 | 15 | 51 |
Actual Sales | 10 | 24 | 16 | 14 | 26 | 17 | 55 |
Jul, 2015 | |||||||
Forecast Sales | 15 | 22 | 17 | 12 | 25 | 17 | 52 |
Actual Sales | 14 | 24 | 21 | 14 | 25 | 21 | 56 |
Aug, 2015 | |||||||
Forecast Sales | 15 | 23 | 18 | 13 | 26 | 18 | 55 |
Actual Sales | 15 | 25 | 19 | 17 | 24 | 21 | 59 |
Sep, 2015 | |||||||
Forecast Sales | 16 | 21 | 19 | 15 | 26 | 16 | 58 |
Actual Sales | 16 | 23 | 15 | 13 | 24 | 17 | 52 |
Oct, 2015 | |||||||
Forecast Sales | 18 | 25 | 13 | 15 | 23 | 13 | 61 |
Actual Sales | 17 | 23 | 12 | 15 | 26 | 12 | 55 |
Nov, 2015 | |||||||
Forecast Sales | 17 | 27 | 10 | 16 | 24 | 10 | 65 |
Actual Sales | 17 | 25 | 16 | 25 | 10 | 66 | |
Dec, 2015 | |||||||
Forecast Sales | 15 | 27 | 17 | 25 | 63 | ||
Actual Sales | 15 | 27 | 14 | 28 | 60 |
Region 3 2015 Sales Summary
Product 1 | Product 2 | Product 3 | Product 4 | Product 5 | Product 6 | Product 7 | |
Jan, 2015 | |||||||
Forecast Sales | 10 | 20 | 10 | 20 | 34 | ||
Actual Sales | 12 | 21 | 12 | 21 | 36 | ||
Feb, 2015 | |||||||
Forecast Sales | 10 | 22 | 10 | 22 | 35 | ||
Actual Sales | 11 | 23 | 11 | 23 | 45 | ||
Mar, 2015 | |||||||
Forecast Sales | 11 | 22 | 11 | 22 | 41 | ||
Actual Sales | 11 | 22 | 11 | 22 | 45 | ||
Apr, 2015 | |||||||
Forecast Sales | 12 | 24 | 12 | 12 | 24 | 12 | 47 |
Actual Sales | 13 | 25 | 13 | 13 | 25 | 13 | 50 |
May, 2015 | |||||||
Forecast Sales | 12 | 24 | 12 | 12 | 24 | 12 | 49 |
Actual Sales | 11 | 23 | 13 | 11 | 23 | 13 | 59 |
Jun, 2015 | |||||||
Forecast Sales | 12 | 23 | 15 | 12 | 23 | 15 | 50 |
Actual Sales | 12 | 24 | 16 | 12 | 24 | 16 | 56 |
Jul, 2015 | |||||||
Forecast Sales | 13 | 23 | 18 | 13 | 23 | 18 | 52 |
Actual Sales | 15 | 24 | 20 | 15 | 24 | 20 | 56 |
Aug, 2015 | |||||||
Forecast Sales | 13 | 24 | 18 | 13 | 24 | 18 | 57 |
Actual Sales | 15 | 24 | 20 | 15 | 24 | 20 | 60 |
Sep, 2015 | |||||||
Forecast Sales | 14 | 23 | 16 | 14 | 23 | 16 | 59 |
Actual Sales | 15 | 25 | 16 | 15 | 25 | 16 | 59 |
Oct, 2015 | |||||||
Forecast Sales | 15 | 24 | 12 | 15 | 24 | 12 | 61 |
Actual Sales | 16 | 26 | 11 | 18 | 26 | 11 | 62 |
Nov, 2015 | |||||||
Forecast Sales | 15 | 25 | 15 | 25 | 65 | ||
Actual Sales | 16 | 27 | 16 | 27 | 12 | 66 | |
Dec, 2015 | |||||||
Forecast Sales | 14 | 26 | 14 | 26 | 60 | ||
Actual Sales | 15 | 28 | 15 | 28 | 61 |
Region 1 2016 Sales Forecasts
Product 1 | Product 2 | Product 3 | Product 4 | Product 5 | Product 6 | Product 7 | |
Jan, 2016 | 14 | 24 | 17 | 24 | 12 | 59 | |
Feb, 2016 | 15 | 25 | 18 | 25 | 12 | 65 | |
Mar, 2016 | 16 | 26 | 17 | 26 | 15 | 70 |
Region 2 2016 Sales Forecasts
Product 1 | Product 2 | Product 3 | Product 4 | Product 5 | Product 6 | Product 7 | |
Jan, 2016 | 14 | 24 | 15 | 24 | 12 | 61 | |
Feb, 2016 | 15 | 25 | 17 | 25 | 12 | 62 | |
Mar, 2016 | 16 | 26 | 14 | 26 | 15 | 70 |
Region 3 2016 Sales Forecasts
Product 1 | Product 2 | Product 3 | Product 4 | Product 5 | Product 6 | Product 7 | |
Jan, 2016 | 14 | 24 | 15 | 24 | 12 | 61 | |
Feb, 2016 | 15 | 25 | 15 | 25 | 12 | 69 | |
Mar, 2016 | 16 | 26 | 14 | 26 | 15 | 70 |