Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow.

Analysis and Interpretation of Profitability 
Balance sheets and income statements for 3M Company follow.

Consolidated Statements of Income

Years ended December 31 ($ millions)

2010

2009

2008

Net sales

$26,662

$23,123

$25,269

Operating expenses

 

 

 

Cost of sales

13,831

12,109

13,379

Selling, general and administrative expenses

5,479

4,907

5,245

Research, development and related expenses

1,434

1,293

1,404

Loss/(gain) from sale of business

--

--

23

Total operating expenses

20,744

18,309

20,051

Operating income

5,918

4,814

5,218

Interest expenses and income

 

 

 

Interest expense

201

219

215

Interest income

(38)

(37)

(105)

Total interest expense

163

182

110

Income before income taxes

5,755

4,632

5,108

Provision for income taxes

1,592

1,388

1,588

Net income including noncontrolling interest

4,163

3,244

3,520

Less: Net income attributable to noncontrolling interest

78

51

60

Net income

$ 4,085

$ 3,193

$ 3,460

 

Consolidated Balance Sheets

($ millions)

2010

2009

Assets

 

 

Current Assets

 

 

Cash and cash equivalents

$ 3,377

$ 3,040

Marketable securities-current

1,101

744

Accounts receivable-net

3,615

3,250

Inventories

 

 

Finished goods

1,476

1,255

Work in process

950

815

Raw materials and supplies

729

569

Total inventories

3,155

2,639

Other current assets

967

1,122

Total current assets

12,215

10,795

Marketable securities-noncurrent

540

825

Investments

146

103

Property, plant and equipment

20,253

19,440

Less: Accumulated depreciation

(12,974)

(12,440)

Property, plant and equipment-net

7,279

7,000

Goodwill

6,820

5,832

Intangible assets-net

1,820

1,342

Prepaid pension benefits

74

78

Other assets

1,262

1,275

Total assets

$ 30,156

$ 27,250

Liabilities

 

 

Current liabilities

 

 

Short-term borrowings and current portion of long-term debt

$ 1,269

$ 613

Accounts payable

1,662

1,453

Accrued payroll

778

680

Accrued income taxes

358

252

Other current liabilities

2,022

1,899

Total current liabilities

6,089

4,897

Long-term debt

4,183

5,097

Pension and postretirement benefits

2,013

2,227

Other liabilities

1,854

1,727

Total liabilities

14,139

13,948

Equity

 

 

3M Company shareholders' equity: Common stock, par value $.01 per share;

Additional paid-in capital

3,468

3,153

Retained earnings

25,995

23,753

Treasury stock

(10,266)

(10,397)

Accumulated other comprehensive income (loss)

(3,543)

(3,754)

Total 3M Company shareholders' equity

15,663

12,764

Noncontrolling interest

354

538

Total equity

16,017

13,302

Total liabilities and equity

$ 30,156

$ 27,250


(a) Compute net operating assets (NOA) for 2010 and 2009. Treat noncurrent Investments as a nonoperating item. 
2010 NOA =
2009 NOA =
(b) Compute 3M's RNOA, and net operating asset turnover (NOAT) for 2010. (Round your answers to two decimal places. Do not round until your final answer. Do not use NOPM x NOAT to calculate RNOA.) 
2010 RNOA =Answer


2010 NOAT =Answer


(c) Compute net nonoperating obligations (NNO) for 2010 and 2009.
2010 NNO =Answer
2009 NNO =Answer


(d) What is the nonoperating return component of ROE for 2010? (Round your answers to two decimal places.) 
2010 nonoperating return =Answer



Top of Form