Aries Inc. holds a 90% interest in Sharatan Ltd., a corporation based in France. Sharatan Ltd. is a foreign operation (selfsustaining subsidiary)....

Aries Inc. holds a 90% interest in Sharatan Ltd., a corporation based in France. Sharatan Ltd. is a foreign operation (self-sustaining subsidiary). Aries Inc.’s interest in Sharatan Ltd. was purchased on December 31, 2011, for €1,485,000 (euros). The carrying amount of Sharatan Inc.’s identifiable net assets was €1,425,000 at the acquisition date. The entire purchase discrepancy was attributed to goodwill and no impairment of goodwill has occurred. Aries Inc. uses the fair value enterprise method (entity theory) to value non-controlling interest (NCI).

SHARATAN LTD.
Statement of Financial Position
December 31, 2012, with comparative figures for 2011
(EUR)

 

2012

2011

 

 

 

Cash and receivables

€1,950,000

€  800,000

Inventory

975,000

475,000

Property, plant and equipment (net)

 1,750,000

  2,250,000

Total assets

€4,675,000

€3,525,000

 

 

 

Liabilities

€3,000,000

€2,100,000

Shareholders’ equity

 

 

     Ordinary shares

1,000,000

1,000,000

     Retained earnings

   675,000

    425,000

Total shareholders’ equity

  1,675,000

 1,425,000

Total liabilities and shareholders’ equity

€4,675,000

€3,525,000

 

 

 

 

SHARATAN LTD.
Statement of Profit or Loss and Retained Earnings
year ended December 31, 2012 (EUR)

Revenue

 

€5,000,000

Cost of goods sold

 

2,500,000

Depreciation expense

 

500,000

Other expenses

 

 1,600,000

Total expenses

 

  4,600,000

Net income

 

€   400,000

Additional information

  • All of Sharatan Ltd.’s property, plant, and equipment was purchased on the date of its incorporation, January 1, 2009.

  • Sharatan Ltd.’s ending inventory was purchased on September 30, 2012.

  • Sharatan Ltd. declared and paid dividends of €150,000 on December 31, 2012.

  • Exchange rates are as follows:
    January 1, 2009                €1 = C$1.40
    December 31, 2011           €1 = C$1.46
    September 30, 2012          €1 = C$1.54
    December 31, 2012           €1 = C$1.56
    Average for 2012              €1 = C$1.51

Required

  1. Calculate Sharatan Ltd.’s other comprehensive income in Canadian dollars. (2 marks)

  2. Prepare Sharatan Ltd.’s December 31, 2012, statement of financial position in Canadian dollars. (3 marks)

  3. Aries Inc.’s separate entity financial statements do not contain any other comprehensive income (OCI). Calculate Aries Inc.’s consolidated other comprehensive income and determine how much is attributable to Aries Inc.’s equity holders. (2 marks)