Aries Inc. holds a 90% interest in Sharatan Ltd., a corporation based in France. Sharatan Ltd. is a foreign operation (selfsustaining subsidiary)....
Aries Inc. holds a 90% interest in Sharatan Ltd., a corporation based in France. Sharatan Ltd. is a foreign operation (self-sustaining subsidiary). Aries Inc.’s interest in Sharatan Ltd. was purchased on December 31, 2011, for €1,485,000 (euros). The carrying amount of Sharatan Inc.’s identifiable net assets was €1,425,000 at the acquisition date. The entire purchase discrepancy was attributed to goodwill and no impairment of goodwill has occurred. Aries Inc. uses the fair value enterprise method (entity theory) to value non-controlling interest (NCI).
SHARATAN LTD. | ||
| 2012 | 2011 |
|
|
|
Cash and receivables | €1,950,000 | € 800,000 |
Inventory | 975,000 | 475,000 |
Property, plant and equipment (net) | 1,750,000 | 2,250,000 |
Total assets | €4,675,000 | €3,525,000 |
|
|
|
Liabilities | €3,000,000 | €2,100,000 |
Shareholders’ equity |
|
|
Ordinary shares | 1,000,000 | 1,000,000 |
Retained earnings | 675,000 | 425,000 |
Total shareholders’ equity | 1,675,000 | 1,425,000 |
Total liabilities and shareholders’ equity | €4,675,000 | €3,525,000 |
|
|
|
SHARATAN LTD. | ||
Revenue |
| €5,000,000 |
Cost of goods sold |
| 2,500,000 |
Depreciation expense |
| 500,000 |
Other expenses |
| 1,600,000 |
Total expenses |
| 4,600,000 |
Net income |
| € 400,000 |
Additional information
All of Sharatan Ltd.’s property, plant, and equipment was purchased on the date of its incorporation, January 1, 2009.
Sharatan Ltd.’s ending inventory was purchased on September 30, 2012.
Sharatan Ltd. declared and paid dividends of €150,000 on December 31, 2012.
Exchange rates are as follows:
January 1, 2009 €1 = C$1.40
December 31, 2011 €1 = C$1.46
September 30, 2012 €1 = C$1.54
December 31, 2012 €1 = C$1.56
Average for 2012 €1 = C$1.51
Required
Calculate Sharatan Ltd.’s other comprehensive income in Canadian dollars. (2 marks)
Prepare Sharatan Ltd.’s December 31, 2012, statement of financial position in Canadian dollars. (3 marks)
Aries Inc.’s separate entity financial statements do not contain any other comprehensive income (OCI). Calculate Aries Inc.’s consolidated other comprehensive income and determine how much is attributable to Aries Inc.’s equity holders. (2 marks)