There are 3 questions to answer on the captive document. The balance sheet is also attached to answer the qestions. Please be sure that you are able to understand subject matter before accepting the
Johnson Bragg Company
BALANCE SHEET
as of December 31st, 2017
| ASSETS | |||||||
| Current Assets: | |||||||
| Cash | $ 1,000,000.00 | ||||||
| Accounts Receivable | $ 300,000.00 | ||||||
| Notes Receivable | $ 200,000.00 | ||||||
| Inventory | $ 1,500,000.00 | ||||||
| Other Current Assets | $ 3,000,000.00 | ||||||
| Total Current Assets | $ 6,000,000.00 | ||||||
| Long Term Assets: | |||||||
| Buildings | $ 13,000,000.00 | ||||||
| Less Depreciation | $ (1,900,000.00) | ||||||
| Property and Equipment | $ 1,000,000.00 | ||||||
| Less Depreciation | $ (600,000.00) | ||||||
| Total Long Term Assets | $ 11,500,000.00 | ||||||
| TOTAL ASSETS | $ 17,500,000.00 | ||||||
| LIABILITIES: | |||||||
| Current Liabilities: | |||||||
| Accounts Payable | $ 1,500,000.00 | ||||||
| Bank Loans | $ 800,000.00 | ||||||
| Notes Payable | $ 200,000.00 | ||||||
| Other Current Liabilities | $ 1,500,000.00 | ||||||
| Total Current Liabilities | $ 4,000,000.00 | ||||||
| Long Term Liabilities | |||||||
| Mortgage | $ 8,500,000.00 | ||||||
| Other | $ 1,000,000.00 | ||||||
| Total Long Term Liabilities | $ 9,500,000.00 | ||||||
| TOTAL LIABILITIES | $ 13,500,000.00 | ||||||
| Stockholder's Equity: | |||||||
| Common Stock | $ 3,500,000.00 | ||||||
| Retained Earnings | $ 500,000.00 | ||||||
| TOTAL STOCKHOLDER'S EQUITY | $ 4,000,000.00 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY | $ 17,500,000.00 | ||||||
