ACCT 220 Week 2 Homework Problems Solution

Review the unadjusted trial balance below and prepare adjusting journal entries to record the various described items

below.  Record in the space provided at the bottom of this spreadsheet.  After completing journal entries, complete the

adjusted trial balance below.  Lastly complete the income statement, balance sheet and statement of retained earnings.

The balance sheet must balance.  The accounting equation is Assets = Liabilities + Equity.

Baltimore Corporation

Unadjusted Trial Balance

January 31, 2016

Debits

Credits

 Cash

 $           37,500

 $                    –

 Accounts receivable

             12,410

                       –

 Prepaid insurance

               2,400

                       –

 Supplies inventory

               7,113

                       –

 Equipment

             35,000

                       –

 Accumulated depreciation

                      –

              10,000

 Accounts payable

                      –

                7,569

 Salaries payable

                      –

                       –

 Interest payable

                      –

                       –

 Unearned revenue

                      –

                8,500

 Loan payable

                      –

              11,500

 Capital stock

                      –

              25,000

 Retained earnings, Jan. 1

                      –

              15,457

 Revenues

                      –

              43,995

 Depreciation expense

                      –

                       –

 Interest expense

                      –

                       –

 Insurance expense

                      –

                       –

 Office expense

               2,500

                       –

 Rent expense

             13,000

                       –

 Salary expense

             12,098

                       –

 Supplies expense

                      –

                       –

 Utilities expense

                      –

                       –

 $         122,021

 $          122,021

1

Belair Corporation’s equipment had an original life of 140 months, and the straight-line depreciation method is used.

As of January 1, the equipment was 40 months old.  The equipment will be worthless at the end of its useful life.

2

As of the end of the month, Belair Corporation has provided services to customers for which the earnings process is complete.

Formal billings are normally sent out on the first day of each month for the prior month’s work.  January’s unbilled work is $25,000.

3

Utilities used during January, for which bills will soon be forthcoming from providers, are estimated at $1,500.

4

A review of supplies on hand at the end of the month revealed items costing $3,500.

5

The $2,400 balance in prepaid insurance was for a 6-month policy running from January 1 to June 30.

6

The unearned revenue was collected in December of 2014.  60% of that amount was actually earned in January, with the remainder to be earned in February.

7

The loan accrues interest at 1% per month.  No interest was paid in January.

8

At month end, salaries of $2,120 have been earned but not paid.

JE #

ACCOUNT

DEBIT

CREDIT

1

2

3

4

5

6

7

8

Baltimore Corporation

Adjusted Trial Balance

January 31, 2016

Debits

Credits

 Cash

 Accounts receivable

 Prepaid insurance

 Supplies inventory

 Equipment

 Accumulated depreciation

 Accounts payable

 Salaries payable

 Interest payable

 Unearned revenue

 Loan payable

 Capital stock

 Retained earnings, Jan. 1

 Revenues

 Depreciation expense

 Insurance expense

 Interest expense

 Office expense

 Rent expense

 Salary expense

 Supplies expense

 Utilities expense

 $                   –

 $                    –

Baltimore Corporation

Income Statement

For the month ended January 31, 2016

Baltimore Corporation

Balance Sheet

January 31, 2016

Baltimore Corporation

Statement of Retained Earnings

As of January 31, 2015