Balance Sheet Assets Cash Accounts Receivable Month 1 Month 2 Month 3 $ 70.00 $ 150.00 $ $ 170.00 20.00 $ 70.00 $ 150.00 $ 190.

1. Project a balance sheet and income statement for months 10, 11, & 12 a. Include: - increased marketing expense to grow the vitamin business - increased inventory to allow for more vitamin sales - cost of hiring an assistant (start month 10) to help with inventory a sales of vitamins b. Prior month info

Please see attachment for prior month info. I'm having difficulties with the calculations for projecting the months 10 -12. Any assistance would be greatly appreciated. Thank you. On a side note, I'm using OS X Yosemite and there is well-documented evidence that the when inputting negative numbers, parentheses cannot be expressed which is why, for example, the COGS figures are not in parentheses.