Expected Unit Sales March - 330 April - 360 May - 410 June - 510 July - 485 August - 535 Budgeted Production in Units April - 380 May - 450 June 500...

Hi - Can you help me with this accounting problem?   I need some help  on computing the budgeted cash payments and preparing the cash budget. See attached file.  Please note that the beginning cash balance and the budgeted cash receipts are correct numbers in the cash budget listed in number 2.  The deadline is 10:00am cst Wednesday, November 11th.  Thank you,