Waiting for answer This question has not been answered yet. You can hire a professional tutor to get the answer.
for Dr.Loizeaux only
4–6
Finding operating and free cash flows Consider the following balance sheets and selected data from the income statement of Keith Corporation.
Keith Corporation Balance Sheets
December 31
Assets
2015
2014
Cash
$ 1,500
$ 1,000
Marketable securities
1,800
1,200
Accounts receivable
2,000
1,800
Inventories
2,900
2,800
Total current assets
$ 8,200
$ 6,800
Gross fixed assets
$29,500
$28,100
Less: Accumulated depreciation
14,700
13,100
Net fixed assets
$14,800
$15,000
Total assets
$23,000
$21,800
Liabilities and stockholders’ equity
Accounts payable
$ 1,600
$ 1,500
Notes payable
2,800
2,200
Accruals
200
300
Total current liabilities
$ 4,600
$ 4,000
Long-term debt
5,000
5,000
Total liabilities
$ 9,600
$ 9,000
Common stock
$10,000
$10,000
Retained earnings
3,400
2,800
Total stockholders’ equity
$13,400
$12,800
Total liabilities and stockholders’ equity
$23,000
$21,800
Keith Corporation Income Statement Data (2015)
Depreciation expense
$1,600
Earnings before interest and taxes (EBIT)
2,700
Interest expense
367
Net profits after taxes
1,400
Tax rate
40%
- a.Calculate the firm’s net operating profit after taxes (NOPAT) for the year ended December 31, 2015, using Equation 4.1.
- b.Calculate the firm’s operating cash flow (OCF) for the year ended December 31, 2015, using Equation 4.3.
- c.Calculate the firm’s free cash flow (FCF) for the year ended December 31, 2015, using Equation 4.4.
- d.Interpret, compare, and contrast your cash flow estimates in parts b and c.
hey doc this is a team assignment and I only have to cover bullet C. im going to attach the instructions again on aword doc. not sure how well this is going to show on this website.
