Waiting for answer This question has not been answered yet. You can hire a professional tutor to get the answer.
For the following Financial statements, assume that COGS is always 80% of Sales and taxes are always 40% of EBT.
For the following Financial statements, assume that COGS is always 80% of Sales and taxes are always 40% of EBT.
Year 2013 2014 2015 2016
Net Working Capital 1000 1100 1200 1300
Net Fixed Assets 1500 1780
Long Term Debt 500 670 990
Total Equity 2000 1997
Sales 2000
COGS 1948
Depreciation 300 320 356
EBIT
Interest 50 67 99
EBT 50
Taxes 138
NI 60
Capital Expenditures 400 500 600
Dividends 0 100 200
You do not have to answer each question in order. Fill out the chart above first and then answer the questions. There may be more than one way to find the answers
Choose the answer that is CLOSEST to the correct answer.
- 1. What is 2014 Total Equity?
a.1760 b. 1830 c. 1950 d. 2030 e. 2200
- 2. What is 2016 Sales?
a.2112 b. 2780 c. 3200 d. 3560 e. 4000
- 3. What is 2015 Operating Cash Flow?
a.-180 b. 100 c. 224 d. 340 e. 420
