I need help with a ONE year forecast of an income statement, balance sheet and statement of cash flows. Please copy and paste

I need help with a ONE year forecast of an income statement, balance sheet and statement of cash flows.  Please copy and paste http://www.nasdaq.com/symbol/ua/financials?query=income-statement and this will take you to UA's 2016 financials.  Please also help with an estimated value of the company's stock per share, short evaluation of short term liquidity, short evaluation of return on invested capital, short evaluation on capital structure and solvency and short evaluation on asset turnover.