Page 1 of 7 Case Study 1. Why is Roche seeking to acquire the 44% of Genentech it does not own? From Roche's point of view, what are the advantages

Hello, I need to resolve the business case Roche's Acquisition of Genentech, and need the excels. I have found the document attached in Coursehero but need the Excell because there are some calculations that are obscure to me; and need to verify if they are correct and an explanation of them. Please, I need the Excel for the whole case. For example, I do not understand some tables in exercise 4. The reference of the case is 210040-PDF-ENG