Problem 21-6 a. Calculate RsL Risk free rate + (Market risk premium * beta) Example: 5% 7% Problem 21-6 Merger Valuation with Change in Capital...

dear tutor attached is a excel spread sheet i have been working on , i have for problem 21-6 i have answer everything except question A which says "What is the unlevered cost of equity for BCC? Round your answer to two decimal places._____%"you can not miss it when you open the excel spread sheet it is in the RED. everything else is correct can you answer that question thank you