The Alcindor company is simlar to and is in the same industry as the walton company, both Alcindor company and walton company have a cost of equity...

The Alcindor company is simlar to and is in the same industry as the walton company, both Alcindor company and walton company have a cost of equity of 12% , cost of debt 8%,and 30%debt. if walton has revenues(R) of $1000,operating margin(m) of 15% , a tax rate(T) of 40% investment rate(I)of 8%,growth rate(g) of18%, and 5years of supernormal growth(n) and zero growth thereafter, what value should Alcindor company be willing to pay for Walton company