This is what I have so far WACC= Weightage of Equity * Cost of Equity + Weightage of Debt * Cost of Debt * (1- Tax Rate) + Weight Preferred Stock * Cost of preferred stock Market value equity (common

This is what I have so far

WACC= Weightage of Equity * Cost of Equity + Weightage of Debt * Cost of Debt * (1- Tax Rate) + Weight Preferred Stock * Cost of preferred stock

Market value equity (common stock)=

200,000 shares x $68 market value per share

Market Value Equity (Common Stock)= 13,600,000

1050 x 10,000= 10,500,000

16,000 shares x 110 per= 1,760,000

Total Market Value Common Stock/ Total Market Value All= Weight for Common Stock

N=16

Fv= 1,000

PMT= 90

PV= -1,050

=RATE(16,90,-1050,1000)= 8.42%