Using the 2011 financial statements (fiscal year end June 30, 2011) of Zygo Corporation; complete the following:

Using the 2011 financial statements (fiscal year end June 30, 2011) of Zygo Corporation; complete the following:Beginning with the 2011 normalized net income from the week 5 assignment, determine 2011 net cash flow using the direct equity method (2011 only)Determine a rate that you expect sales to increase between 2011 and 2012.Assuming a cost of capital of 15%, determine the value of Zygo using the capitalized cash flow approach and your estimate of net cash flows from above stepSubmit a 1-2 page deliverable that showsA table showing your determination of the net cash flow using the direct equity methodYour growth rates with a short explanation; include how you expect the sales growth to change over the next five yearsYour valuation determination and how you determined it

SOLUTION:Computation of Cash FlowsParticulars Amount Net Income after taxAdd: Depreciation / AmortizationsLess: Changes in Working CapitalLess: Capital ExpenditureAdd: New Debt Principal in...