You have project which requires incomes and outflows of money. You are asked to detail all of this money on timelines and value the funds at the...

You have project which requires incomes and outflows of money. You are asked to detail all of this

money on timelines and value the funds at the beginning of the project.

Assume an interest rate of 5% c.m for the NPV calculation. The entire

project is over 1 year. Show FULL details at every time point where

there is a money event occurring.

Outgoing funds: (Expenses)

1) Re-Paying back the face value of a $1,000,000 bond repayable 1 year from the start of the

project

2) Paying interest coupons quarterly at 4% c.q

3) Salaries of staff of $12,000 payable each Month

4) Office expenses of $8,000 payable each Month

5) Loan payments on a loan of $200,000 at 2% c.q. paid quarterly to be repaid in full in 1 years

6) Initial start up expenses for building and equipment of $300,000

Incoming Funds (Revenues)

1) $1,000,000 bond from investors (referred to it 1) above)

2) $200,000 loan from bank (referred to in 5) above)

3) Revenue from product at $40,000 each month for 1 year

Your project Document for Hand-In needs to include:

Make sure to have all documents in PDF format

a) A detailed time line of all of the Outgoing funds and Incoming Funds. Use different Colors or

styles to distinguish them (Or use outgoing above the line and Incoming below the line). Make

Time line readable . Show every month and quarter and yearly values clearly. Use landscape

orientation to allow for more room. You make use ... notation where repetitions occur

There are 9 Funds in all (6 outgoing 3 incoming). Each properly labelled Fund on time Line

counts for 4 marks. There is an additional 4 marks for overall Format as demonstrated in the

Course. Funds must be clearly labelled showing all relevant Dates. Annuities must be clearly

labelled and show individual payments. Use arrows to indicate where funds are being valued.

b) Determine the Net Present Value of the Project at time 0. Use 5% c.m for this valuation.

Show details of the fund. Show the value as Incoming funds minus the outgoing funds using

present values of all. Show complete details of all calculations. On a separate page from the

detailed timeline, clearly Show the value of EACH fund and the corresponding Equation detailing

than the value of the fund is determined. Each Fund value and Equation counts for a total of 4

marks . There is an additional 4 marks given for computing the overall value of the incoming

and outgoing funds. Also Show equations relating to these totals.

c) COMMENT on the value of the project from a financial point of view in a typed executive

report. Add suggestions as to how the financial aspect of the project could be improved.

Support your comments Based on Your findings from parts a) and b).