Practice clinic Statement of Functional Expenses Year 0 (Start -Up) Program Services Contrib. Services Compensation Lab Work Lab Equipment Drugs...

I need help putting together A Balance sheet from the income and functional expense statements that are attached. I need start up (year 0) as well as a 5 year projected balance sheets. I have attached the income and expenses (which are year 0 projected to year 5)[year 0, year 1, year 2, year 3, year 4, year 5). I need the answers in an excel sheet.