Answered You can buy a ready-made answer or pick a professional tutor to order an original one.
Pro-Forma Financial Statements (I/S, B/S and Statement of Cash Flows) with deltas out three years and analysis
Pro-Forma Financial Statements (I/S, B/S and Statement of Cash Flows) with deltas out three years and analysisEach year must have two columns: one with your strategy and one without your strategy.Include Pro-Forma ratios for the first year out with deltas contrasting from the most current year’s ratios.Net Present Value analysis of proposed strategy’s new cash flow and EPS/EBIT analysisNOTE: To construct the first cash flow (cf1) at the very minimum, the new revenue from your strategy(s) must be discounted back to the present value by calculating EBIT and that figure will be your cfn for each year. cf0 (initial cost of your strategy), cf1 (discounted cash flow first year), r (opportunity cost of capital, the rate of the next best alternative use of cash/debt/equity resources).
1. Pro-Forma Financial Statements (I/S,B/S and Statement of Cash Flows) with deltas out three years and analysisEach year must have two columns: one with your strategy and one without yourstrategy.
a. Include Pro-Forma ratios for thefirst year out with deltas contrasting from the most current year’s ratios.
2. Net Present Value analysis ofproposed strategy’s new cash flow and EPS/EBIT analysisNOTE: To construct the first cash flow (cf1) at the very minimum,the new revenue from your strategy(s) must be discounted back to the presentvalue by calculating EBIT and that figure will be your cfn for eachyear. cf0 (initial cost of your strategy), cf1(discounted cash flow first year), r (opportunity cost of capital, the rate ofthe next best alternative use of cash/debt/equity resources).
NPV=-cf0+ cf11+r1+cf21+r2+cf31+r3…cfn1+rn
- @
- 165 orders completed
- ANSWER
-
Tutor has posted answer for $30.00. See answer's preview
************************ ***************** ********** ************************** Inc is * ******** of on demand Internet ********* ***** ********* ** ************** *** is * ******** ** ********* Internet ********* media available ** viewers ******* Inc has ***** alternatives strategyThere *** ***** ******* of alternatives strategy: 1 Stability Strategy2 ********* Strategy3 ************ ********************* StrategyStability ************* **** * **** ** not ******** *** ******* ********** Generally firms *** *** ********* in ****** *********** do not ****** ******** frequently ** * **** is *** making any ****** ** strategy and ***** **** **** ***** **** *** using ********* Strategy ************ *** ********* ************ ******* **** ***** ** *** **** ****** and **** **** ** the **** ******* and services o The ******** ******* ** *********** *********** ** ********** ********************** ******** **** *** **** “Do ******* Strategy” It ******** the ******* ** keeping ***** ** new *********** ** ****** **** ******** ********* ** **** sense ** ****** *** ******** ****** This ******** is typical *** ****** ******** ***************** ******** ** ****** strategy *** ** follows: · Safeguard of existing ********** Safeguard ** ******** ********** ** ******* ** self-objective· Return ** resources Advantages ** ********* Strategy:· All ********* ****** through *** ************ ** provides ***** ********** ** *** *********** ** ****** ***** ************ to *** economics ** ******************** of ********* *********** **** lead ** **** ************* between ************* ********* **** ******** *** ** **** ** cooperation Expansion ******************** ********************** of *************** ***** ***** **** ******** or ******** *** ******** **** *** different **** *** **** business ** ********** *** which *** appeal to *** ******* customers In ** ********* ******** the ***** ***** ** *********** of ******* ******** This ****** *** ** ******* **** ******** ****** ******* and ******* ** ******* ******** ******** * corporation on the move ** **** ******* *** ************ ****** than a *********** ** **** and ***** ******* ** *** ***** on *** right ***** *** **** be *** **** ** ******** else ** **** *** do *** **** Expansion ******* ** *********** ** **** *** ********** it measures *********** *** it ******** ********** exploration *** ******** ** *** ************ ******* *** ********* are: · *** acquiring ****** ****** share· ******* *********** ** ********* ***************** ** Expansion · Expansion ******* diversifications· Expansion ******* acquisition ** *** ****** **** ***** ********************* ** ********* *********** Economics ** ******* *** ************************ ** ********* Strategy:· Capital ************** ****** too thin Expansion takes the ******* ** *** **** where ***** *** **** ** ******** *** ****************************** ******** *** ******** ** ** **** *** products new ******* **** *** services *** new ****** ** involves ************* different ***** ** ****** ********* kinds ** ********* and ********* ***** ** technology Retrenchment Strategy:Astrategyused **************** ****** ************** *** ******* **** ** *************** thecompany **** ******** ** often **** ********* *************** ********* ******** * *************************** *** ******** involves *********** **** certainmarketsor the discontinuation *********************************** order to **** * *************************** ** *************** Turnaround· ************ Liquidation Advantages ** ************ strategy: · **** *********** ** ****** Better ************* in the environment Disadvantages of ************ *********** **** ****** Competition from ********** ********** ***************************** *********** ** ******** ******* does want to gain a *********** ********* **** **** work ******* rivalry *** ******* ************* ********** ******** three ******* strategies *** creating ********** ******** ** the long run *** *** ******* **************** **** ************ Differentiation3) Focus ** ***** Strategy Cost ************ Cost Leadership ******** company *** ****** per **** **** ** the industryLowest per **** **** ***** ****** ** highly *********** *** ****** ** profits will ** ********* **** ***** rivals ***** **** **** ****** ******* ***** and **** *********** leadership is *********** of market *************** ********** ** * defendable ******** because: § ** ******* the **** against powerful ****** ****** *** **** the ******* If ******* the **** ******* ******** ********* It ******** *********** ** increase in input ******* **** ********** ******** also ******** ***** barriers DifferentiationA **** ** ******** unique ******** firm ** creating its *** marketThere *** different ********** ** *************** which *** as ********* ********* designo ***** ****** ****** of ********* *** *************************** ** a ********** strategy ************ ******* *********** ******* ** creating ***** ***************** ******* ******** *** ******* substitutesHigher ******* ******* **** with ******** ************************ **** ********* buyer power Focus or Niche StrategyIn **** ******** ***** ***** ** * ********** ***** ***** product segment or geographical marketsWhen ***** focus on low **** *** *************** ** achieving ***** ********** ******** **** *** ***** ** niche ******** ** ********** ******** is to ******* either * *** cost ********* ** *********************** ************************************************************************************************ ************************************* Fees$16000$000$000Business ************************************ **** *** nos)$6200000$6510000$6835500Depreciation$101000$101000$101000Office ************************************* ****************************** ************************************* ****** ********************************* * ********************************************************************** ************************************************************** * *********** ********************************************************************************************************************************************************************* Earnings$8284838$18574271$31067936 $9329838$19619271$32102936 Cash ***** ****************************************** Accural$8385838$10390434$12594665Loan **** ************************************************************** *************************** ** ************************************************* ******************************* ************************************************ ********************************************** ************************************************************************************** *************************** @ ****************************************
