CHAPTER 14 Betty DeRose, Inc. manufactures a single product. The company is in the process of preparing its 2009 master budget and has the following...

S&A expenses

 100,000 J

 100,000 F

 100,000 M

                       The budgeted overhead includes $20,000 per month in depreciation and the budgeted selling &

                       administrative costs include $10,000 per month in depreciation.

           (4)       Betty wants to maintain a cash balance of $20,000 at the end of each month. Any excess funds will

                       be used to repay loans while Betty will need to borrow funds if she is short of the $20,000 at the end

                       of any given month. At January 1, 2009, Betty had $20,000 of cash on hand.

           REQUIRED:              Prepare a cash budget for January - March, 2009